eBay's Financials

Following are some of eBays financial results for the past four years.

Because the online auction market is about connecting people there is no traditional retailing cost structure. From that fact eBay can be expected to have more impressive profit margins than "old economy" companies, which is the case as can be seen in the table here below.

The Cash King Margin (CKM), which is calculated by dividing the difference between Operating cash flow and Capital expenditures by Sales, gives an indication of the company's cash generating power — it gives a clearer indication than net income, since net income is usually "tainted" by interest and other non-operating figures. For eBay, the CKM is 8.8% (given $99 million generated and $60.7 million spent) which compares very favorably to Motley Fools rating of CKM of 10% in mature "Rule Maker" companies.

Income Statement
FY 1997
FY 1998
FY 1999
FY 2000
Sales
$41,370
$86,129
$224,724
$431,424
CoGS
8,404
16,094
57,588
95,453
Gross Profit
32,966
70,035
167,136
335,971
Gross Margin
79.69%
81.31%
74.37%
77.87%
Sales & Marketing
15,618
35,976
96,239
166,767
Product Development
831
4,640
24,847
55,863
General & Administrative
6,534
15,849
43,919
73,027
Operating Income
9,983
12,765
-3,373
34,994
Operating Margin
24.13%
14.82%
-1.50%
8.11%
Net Income
7,061
7,273
9,567
48,294
Diluted Net EPS
$0.08
$0.06
$0.04
$0.17

(all numbers except EPS are in thousands)

Looking at the Balance Sheet and using Motley Fools' Flow Ratio, which is defined as

(Current assets - Cash) / (Current liabilities - Short term debt)

measures the performance of eBay's working capital on a day-to-day basis. The lower the number, the better. A Flow Ratio of below 1.25 is considered to be attractive, but eBay does even better with a Flow Ratio around 0.90 for the first three quarters of 2000 and 0.76 in the fourth quarter.

Balance Sheet
12/31/97
12/31/98
12/31/99
12/31/00
Cash & Equivalents
$3,723
$37,285
$221,801
$201,873
Short-term Investments
0
40,401
181,086
354,166
Receivables
1,024
12,425
36,538
67,163
Total Current Assets
4,967
97,590
465,307
675,464
Long-term Investments
0
0
373,988
218,197
Net Fixed Assets
652
44,062
112,202
125,161
Total Assets
5,619
149,536
969,825
1,182,403
Accounts Payable
252
9,997
32,133
31,725
Total Current Liabilities
1,124
24,656
93,041
137,442
Total Liabilities
1,586
48,998
115,696
168,643
Total Equity
1,105
100,538
852,467
1,013,760

(all numbers are in thousands)

eBay's stock price has suffered along with all other Internet stocks, as can be seen here below although comparatively it has faired better than most other Internet stocks.

Project for IEF248a
Spring 2001
Magnus Bjornsson